bedragen x € 1.000 | ||||||||||||
Rekening 2017 | Begroting 2018 | Begroting 2019 | Prognose 2020 | Prognose 2021 | Prognose 2022 | |||||||
Kwaliteit leefomgeving | 34.087 | N | 33.089 | N | 32.489 | N | 32.377 | N | 32.968 | N | 31.549 | N |
Totaal lasten | 34.087 | N | 33.089 | N | 32.489 | N | 32.377 | N | 32.968 | N | 31.549 | N |
Baten | ||||||||||||
Kwaliteit leefomgeving | 16.433 | V | 13.429 | V | 13.683 | V | 13.851 | V | 13.922 | V | 14.041 | V |
Totaal baten | 16.433 | V | 13.429 | V | 13.683 | V | 13.851 | V | 13.922 | V | 14.041 | V |
Saldo van baten en lasten | 17.654 | N | 19.660 | N | 18.806 | N | 18.526 | N | 19.046 | N | 17.508 | N |
Storting reserve | 1.886 | N | 1.804 | N | 1.909 | N | 2.074 | N | 1.959 | N | 2.055 | N |
Onttrekking reserve | 907 | V | 2.172 | V | 1.132 | V | 858 | V | 905 | V | 878 | V |
Resultaat | 18.633 | N | 19.292 | N | 19.583 | N | 19.742 | N | 20.100 | N | 18.684 | N |